Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5640 NW 115th Ct APT 206, Doral, FL, 33178 offers a 11.21% rental yield on a $348,500 purchase with $3,256/mo rent. Total monthly income registers $3,256/mo, and a $1,706/mo payment leaves $145/mo available for distribution. Annual cash flow reaches $1,736/yr on $115,528 to close, and return on cash invested stands at 21.41% in year one. Equity gained on principal adds $2,249/yr while 5% annual appreciation supports $96,284 over five years. Portfolio math shows five-year ROI at 114.5% and total cumulative return in cash at $132,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,256/mo property income against a $1,706/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
$670 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Sold | $348,500 |
| 2025-03-24 | Pending sale | $360,000 |
| 2025-03-20 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $4642.69 | 8.21% | $247,566 | 10.00% |
| 2023-10-10 | $4290.43 | 16.51% | $225,060 | 10.00% |
| 2022-10-10 | $3682.39 | 9.15% | $204,600 | 10.00% |
Listed by: Maria De Matos PA • Realty One Group Evolution
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11767142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
