15463 Summit Way, Grass Valley, CA, 95949 | $985/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1734 sft

1455 Meadow Vista Rd, Meadow Vista, CA, 95722

3 Bed
2 Bath
1932 sft

250 Virginia St, Auburn, CA, 95603

3 Bed
2 Bath
2278 sft

1888 Lucca Ln, Lincoln, CA, 95648

4 Bed
5 Bath
3549 sft

16000 Southridge Rd, Penn Valley, CA, 95946

Nearby investment properties with comparable prices

4 Bed
3 Bath
2869 sft

2204 White Gold Way, Plumas Lake, CA, 95961

3 Bed
3 Bath
2204 sft

124 Ruby Ledge Ct, Grass Valley, CA, 95945

3 Bed
2 Bath
1343 sft

5480 Granite Dell Ct, Loomis, CA, 95650

3 Bed
2 Bath
1811 sft

4990 Del Rd, Loomis, CA, 95650

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 15463 Summit Way, Grass Valley, CA, 95949 offers $6,186/mo rent that, after a $3,829/mo payment, leaves $985/mo cash flow. Total monthly income is $6,186/mo, and annual cash flow is $11,825/yr on $257,360 cash. Return on cash invested measures 24.66% in year one, and rental yield stands at 9.49% at a $782,250 entry. Equity gained on principal adds $5,048/yr while 5% annual appreciation compounds into $216,121 by year five. Five-year ROI records 128.88% and total cumulative return in cash reaches $331,683. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,186/mo property income versus a $3,829/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

11.66 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409