250 Virginia St, Auburn, CA, 95603 | $1,138/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2767 sft

4048 Chuckwagon Way, Roseville, CA, 95747

4 Bed
4 Bath
2872 sft

4002 Bluestem St, Roseville, CA, 95747

4 Bed
4 Bath
2872 sft

3978 Bluestem St, Roseville, CA, 95747

4 Bed
3 Bath
2476 sft

103 Deerwood Way, Folsom, CA, 95630

Nearby investment properties with comparable prices

3 Bed
3 Bath
1407 sft

2924 School House Ln, Lincoln, CA, 95648

The Amethyst - Plan 1634 Plan, Heritage El Dorado Hills | Active Adult : Mosaic | Active Ad

3 Bed
3 Bath
1634 sft

The Amethyst - Plan 1634 Plan, Heritage El Dorado Hills | Active Adult : Mosaic | Active Ad, El Dorado Hills, CA, 95762

2 Bed
2 Bath
1437 sft

283 Montego St, El Dorado Hills, CA, 95762

Plan 1631 Plan, Dragonfly at Winding Creek

4 Bed
3 Bath
1631 sft

Plan 1631 Plan, Dragonfly at Winding Creek, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 250 Virginia St, Auburn, CA, 95603 offers a 9.83% rental yield on a $642,000 purchase with $5,261/mo rent. Total monthly income registers $5,261/mo, and a $3,142/mo payment leaves $1,138/mo available for distribution. Annual cash flow reaches $13,654/yr on $211,218 to close, and return on cash invested stands at 26.52% in year one. Equity gained on principal adds $4,143/yr while 5% annual appreciation supports $177,373 over five years. Portfolio math shows five-year ROI at 138.59% and total cumulative return in cash at $292,726. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,261/mo property income against a $3,142/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1953

4,992 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133