Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Randolph at 1545 Topsy Rd, Randolph, MS, 38864 uses $56,355 cash to close to unlock $6,009/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $1,541/mo, and a $832/mo payment keeps the spread at $501/mo. Purchase price stands at $170,000, and rental yield measures 10.88% with $1,541/mo rent. Return on cash invested shows 30.57% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 159.95% and total cumulative return in cash records $90,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,541/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in N/A
4.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38864, Randolph, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 662 (100%) |
| Owner Occupied HU | 472 (71.3%) |
| Renter Occupied HU | 91 (13.7%) |
| Vacant Housing Units | 99 (15.0%) |
| Median Home Value | $121,831 |
| Average Home Value | $136,345 |
Residential
638
Single Family
638
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listed for sale | $170,000 |
| 2025-08-07 | Listing removed | $170,000 |
| 2025-06-26 | Listed for sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-24 | N/A | N/A | $7,394 | -9.35% |
| 2023-08-24 | N/A | N/A | $8,157 | 11.54% |
| 2022-08-24 | N/A | N/A | $7,313 | 0.21% |
Listed by: Brandie Brown Thomas • SOUTHERN HILLS REALTY&APPRAISAL, INC.
Mls Name: NMMLS
Mls Provider:
Mls ID: #25-342
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
