1522 Bellevue AveGarlandTX75044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garland at 1522 Bellevue Ave, Garland, TX, 75044 priced at $557,500 pairs $5,381/mo rent with $1,326/mo cash flow after a $2,729/mo payment. Total monthly income equals $5,381/mo, and annual cash flow comes to $15,915/yr on $183,418 invested. Return on cash invested is 28.74% in year one, and rental yield stands at 11.58% on a $557,500 basis. Equity gained on principal adds $3,597/yr, and 5% annual appreciation accumulates to $154,027 by year five. Five-year ROI measures 151.6% and total cumulative return in cash reaches $278,052. For financing, Ziffy Mortgage’s DSCR program evaluates $5,381/mo property income against a $2,729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
4,399 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75044, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 10,556 (52.1%) |
| Renter Occupied HU | 8,802 (43.4%) |
| Vacant Housing Units | 914 ( 4.5%) |
| Median Home Value | $334,236 |
| Average Home Value | $376,297 |
Housing Distribution
Address Breakdown
Residential
18,523
Single Family
12,604
Multi-Family
5,919
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krea Bankhead • Monument Realty
Mls Name: NTREIS
Mls ID: #20670265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.