HUNTLEY Plan, HillsteadLavonTX75166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lavon at HUNTLEY Plan, Hillstead, Lavon, TX, 75166 priced at $473,900 pairs $5,494/mo rent with $2,124/mo cash flow after a $2,320/mo payment. Total monthly income equals $5,494/mo, and annual cash flow comes to $25,482/yr on $157,098 invested. Return on cash invested is 36.13% in year one, and rental yield stands at 13.91% on a $473,900 basis. Equity gained on principal adds $3,058/yr, and 5% annual appreciation accumulates to $130,930 by year five. Five-year ROI measures 191.03% and total cumulative return in cash reaches $300,105. For financing, Ziffy Mortgage’s DSCR program evaluates $5,494/mo property income against a $2,320/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75166, Lavon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 3,366 (85.4%) |
| Renter Occupied HU | 259 ( 6.6%) |
| Vacant Housing Units | 317 ( 8.0%) |
| Median Home Value | $503,425 |
| Average Home Value | $530,001 |
Housing Distribution
Address Breakdown
Residential
3,167
Single Family
3,167
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
