Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 1521 1st St, Pleasanton, TX, 78064 priced at $277,000 pairs $2,278/mo rent with $308/mo cash flow after a $1,356/mo payment. Total monthly income equals $2,278/mo, and annual cash flow comes to $3,696/yr on $91,826 invested. Return on cash invested is 23.93% in year one, and rental yield stands at 9.87% on a $277,000 basis. Equity gained on principal adds $1,787/yr, and 5% annual appreciation accumulates to $76,530 by year five. Five-year ROI measures 125.63% and total cumulative return in cash reaches $115,359. For financing, Ziffy Mortgage’s DSCR program evaluates $2,278/mo property income against a $1,356/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $277,000 |
| 2024-07-29 | Listing removed | N/A |
| 2024-06-27 | Listed for sale | $277,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1813.36 | -5.64% | $130,120 | 10.36% |
| 2022-08-30 | $1921.80 | 0.30% | $117,900 | 16.11% |
| 2021-08-30 | $1916.01 | 130.76% | $101,540 | 8.45% |
Listed by: Cristal Startz • Southern Estate Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1741251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
