15206 Escalante PassVon OrmyTX78073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Von Ormy at 15206 Escalante Pass, Von Ormy, TX, 78073 generates $2,670/mo in rent and, after a $1,460/mo payment, leaves $513/mo in cash flow. Total monthly income is $2,670/mo, and annual cash flow is $6,155/yr on $98,861 invested. Return on cash invested sits at 26.14% in year one, and rental yield is 10.74% on a $298,222 entry. Equity gained on principal adds $1,924/yr, while 5% annual appreciation builds toward $82,393 over five years. Five-year ROI reaches 137.58% and total cumulative return in cash sums $136,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,670/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
5,039 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Housing Distribution
Address Breakdown
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Cantu • DFW Metro Housing
Mls Name: SABOR
Mls Provider:
Mls ID: #1801894
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.