The Davis Plan, StonehillSan AntonioTX78245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at The Davis Plan, Stonehill, San Antonio, TX, 78245 priced at $250,500 converts $2,044/mo rent into $263/mo cash flow after a $1,226/mo obligation. Total monthly income equals $2,044/mo, and annual cash flow totals $3,153/yr on $83,041 invested. Return on cash invested prints 23.71% in year one, and rental yield reads 9.79% against a $250,500 entry. Equity gained on principal adds $1,616/yr, while 5% annual appreciation compiles into $69,209 by year five. Five-year ROI reaches 124.43% and total cumulative return in cash sums $103,331. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,044/mo property income covering a $1,226/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Housing Distribution
Address Breakdown
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A