Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atascosa at 14106 LADD RD, Atascosa, TX, 78002 priced at $225,000 pairs $1,586/mo rent with after a $1,101/mo payment. Total monthly income equals $1,586/mo. Return on cash invested is 19.69% in year one, and rental yield stands at 8.46% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 102.91% and total cumulative return in cash reaches $76,761. For financing, Ziffy Mortgage’s DSCR program evaluates $1,586/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-06-26 | Price change | $225,000 |
| 2024-05-20 | Listed for sale | $230,000 |
| 2023-12-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $137,000 | -4.97% |
| 2023-10-23 | $2600.21 | 7.78% | $144,160 | 12.70% |
| 2022-10-23 | $2412.51 | 27.97% | $127,920 | 41.33% |
Listed by: Ana Jaramillo • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1776762
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
