Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 15200 Cavalier Canyon Drive, Austin, TX, 78734 priced at $317,000 converts $2,699/mo rent into $306/mo cash flow after a $1,552/mo obligation. Total monthly income equals $2,699/mo, and annual cash flow totals $3,671/yr on $105,086 invested. Return on cash invested prints 23.4% in year one, and rental yield reads 10.22% against a $317,000 entry. Equity gained on principal adds $2,046/yr, while 5% annual appreciation compiles into $87,581 by year five. Five-year ROI reaches 123.34% and total cumulative return in cash sums $129,609. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,699/mo property income covering a $1,552/mo payment, not borrower’s personal income.
Single Family
Built in 1996
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78734, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,565 (100%) |
| Owner Occupied HU | 7,586 (71.8%) |
| Renter Occupied HU | 1,989 (18.8%) |
| Vacant Housing Units | 990 ( 9.4%) |
| Median Home Value | $770,107 |
| Average Home Value | $947,171 |
Residential
10,698
Single Family
9,927
Multi-Family
771
Businesses
1,419
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $317,000 |
| 2024-09-10 | Price change | $329,900 |
| 2024-08-19 | Price change | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $6921.86 | 1.25% | $393,322 | 9.26% |
| 2022-10-18 | $6836.48 | N/A | $360,000 | 52.57% |
| 2021-10-18 | N/A | N/A | $235,963 | 2.42% |
Listed by: Della Newton • All City Real Estate Ltd. Co
Mls Name: HLMLS
Mls Provider:
Mls ID: #169898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
