Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Park at 401 Buttercup Creek Blvd UNIT 1005, Cedar Park, TX, 78613 uses $89,372 cash to close to unlock $2,539/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $2,215/mo, and a $1,320/mo payment keeps the spread at $212/mo. Purchase price stands at $269,600, and rental yield measures 9.86% with $2,215/mo rent. Return on cash invested shows 22.75% in year one, and 5% annual appreciation builds toward $74,486 over five years. Five-year ROI reaches 119.74% and total cumulative return in cash records $107,011. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,215/mo property income covering a $1,320/mo payment rather than investor’s personal income.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listing removed | $279,000 |
| 2025-06-06 | Pending sale | $279,000 |
| 2025-06-06 | Contingent | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $5504.04 | 7.23% | $279,649 | 7.42% |
| 2023-10-28 | $5133.14 | -22.01% | $260,335 | -14.71% |
| 2022-10-28 | $6581.88 | 24.34% | $305,224 | 34.47% |
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #5324533
