1304 Green Terrace DrRound RockTX78664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Rock at 1304 Green Terrace Dr, Round Rock, TX, 78664 priced at $270,100 converts $2,294/mo rent into $274/mo cash flow after a $1,322/mo obligation. Total monthly income equals $2,294/mo, and annual cash flow totals $3,294/yr on $89,538 invested. Return on cash invested prints 23.59% in year one, and rental yield reads 10.19% against a $270,100 entry. Equity gained on principal adds $1,743/yr, while 5% annual appreciation compiles into $74,624 by year five. Five-year ROI reaches 124.26% and total cumulative return in cash sums $111,260. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,294/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A