Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1519 Boyds Branch Dr, Arlington, TX, 76005 generates $7,242/mo in rent and, after a $3,181/mo payment, leaves $2,297/mo in cash flow. Total monthly income is $7,242/mo, and annual cash flow is $27,566/yr on $213,850 invested. Return on cash invested sits at 32.95% in year one, and rental yield is 13.37% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 174.63% and total cumulative return in cash sums $373,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,242/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,141 sqft lot
$N/A/sqft
$969 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Price change | $650,000 |
| 2024-05-20 | Price change | $675,000 |
| 2024-05-17 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $10471.37 | -7.88% | $635,753 | 37.27% |
| 2022-08-13 | $11367.58 | 1.54% | $463,135 | 6.96% |
| 2021-08-13 | $11195.38 | N/A | $432,980 | 673.18% |
Listed by: David DeVries • RE/MAX Pinnacle Group REALTORS
Mls Name: NTREIS
Mls ID: #20619355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
