5513 Willis AveDallasTX75206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5513 Willis Ave, Dallas, TX, 75206 at $753,100 posts ROI 23.93% with $800/mo cash flow from $6,155/mo rent. Total monthly income equals $6,155/mo, and annual cash flow records $9,596/yr on $247,770 to close. Return on cash invested measures 23.93% and rental yield reads 9.81% at the current $753,100. Equity gained on principal adds $4,860/yr, and 5% annual appreciation supports $208,068 by year five. Five-year ROI prints 125.6% and total cumulative return in cash totals $311,203.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,155/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1920
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Housing Distribution
Address Breakdown
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices