Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$685,000
3 bds3 ba3100sqft
15151 Lakeview DrBeach cityTX77523
6.06%
Gross Yield
12.28%
ROI
$3,461/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,461/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 6.06% with $3,461/mo rent. Return on cash invested shows 12.55% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 64.57% and total cumulative return in cash records $145,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,461/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Single Family
Built in 1977
4.35 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Brittany Harmon • RE/MAX ONE - Premier
Mls Name: HAR
Mls ID: #26911990







