3919 Park Circle WayHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3919 Park Circle Way, Houston, TX, 77059 uses $191,807 cash to close to unlock $15,849/yr annual cash flow and $1,321/mo monthly cash flow. Total monthly income runs $5,524/mo, and a $2,853/mo payment keeps the spread at $1,321/mo. Purchase price stands at $583,000, and rental yield measures 11.37% with $5,524/mo rent. Return on cash invested shows 28.32% in year one, and 5% annual appreciation builds toward $161,072 over five years. Five-year ROI reaches 149.28% and total cumulative return in cash records $286,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,524/mo property income covering a $2,853/mo payment rather than investor’s personal income.
Single Family
Built in 1995
10,715 sqft lot
$N/A/sqft
$695 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: My Nguyen • Better Homes and Gardens Real Estate Gary Greene - Bay Area
Mls Name: HAR
Mls Provider:
Mls ID: #17635285
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.