15118 Cibolo Ln, Mont Belvieu, TX, 77523 | $195/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2756 sft

6211 Sjolander Rd, Baytown, TX, 77521

3 Bed
3 Bath
3107 sft

205 Don Q Ln, Baytown, TX, 77523

3 Bed
2 Bath
1773 sft

15419 Winding Boardwalk Way, Houston, TX, 77044

4 Bed
4 Bath
2295 sft

16431 Spinnaker Dr, Crosby, TX, 77532

Nearby investment properties with comparable prices

Plan Cambridge Plan, Riceland: 50ft. lots

4 Bed
4 Bath
2982 sft

Plan Cambridge Plan, Riceland: 50ft. lots, Mont Belvieu, TX, 77523

4 Bed
4 Bath
2737 sft

15806 Juniper Elm Ct, Crosby, TX, 77532

5 Bed
3 Bath
2581 sft

12322 Old Fashion Cir, Mont Belvieu, TX, 77535

- Bed
- Bath
- sft

15010 Lake Shore Ave, Mont Belvieu, TX, 77523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 15118 Cibolo Ln, Mont Belvieu, TX, 77523 earns $195/mo cash flow from $4,343/mo rent with a $2,855/mo payment. Total monthly income totals $4,343/mo, and annual cash flow totals $2,339/yr on $191,919 capital. ROI tracks 21.28% on current figures, and rental yield reads 8.93% at a $583,340 purchase. Equity gained on principal adds $3,764/yr, and 5% annual appreciation supports $161,166 over five years. Five-year ROI reaches 111.37% and total cumulative return in cash sums $213,733. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,343/mo property income instead of your personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA