








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,955/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 5.75% with $3,955/mo rent. Return on cash invested shows 11.61% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 59.52% and total cumulative return in cash records $161,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,955/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2012
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $825,000 |
| 2024-11-16 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $4321.45 | 14.84% | $494,250 | -0.44% |
| 2023-02-11 | $3762.98 | -23.64% | $496,450 | 3.19% |
| 2022-02-11 | $4928.16 | -0.42% | $481,120 | 52.30% |



Listed by: Donna Hudson • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20779522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.