Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 612 Overhill Rd, Granbury, TX, 76048 at $465,000 posts ROI 20.34% with $55/mo cash flow from $3,362/mo rent. Total monthly income equals $3,362/mo, and annual cash flow records $663/yr on $154,148 to close. Return on cash invested measures 20.34% and rental yield reads 8.68% at the current $465,000. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 by year five. Five-year ROI prints 106.38% and total cumulative return in cash totals $163,979.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,362/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $465,000 |
| 2025-05-01 | Listing removed | $465,000 |
| 2025-03-20 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $335.77 | -1.45% | $28,000 | N/A |
| 2023-05-01 | $340.72 | 156.05% | $28,000 | 180.00% |
| 2022-05-01 | $133.07 | -11.82% | $10,000 | N/A |
Listed by: Janet Vega • Monument Realty
Mls Name: NTREIS
Mls ID: #20922014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
