Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 6025 Bella Terra Ln, Godley, TX, 76044 offers $4,200/mo rent that, after a $3,475/mo payment. Total monthly income is $4,200/mo. Return on cash invested measures 15.7% in year one, and rental yield stands at 7.1% at a $710,000 entry. Equity gained on principal adds $4,582/yr while 5% annual appreciation compounds into $196,160 by year five. Five-year ROI records 81.47% and total cumulative return in cash reaches $190,307. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $3,475/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $710,000 |
| 2025-01-27 | Price change | $725,000 |
| 2024-12-06 | Price change | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $593,222 | N/A |
| 2023-02-12 | $10380.34 | 637.54% | $593,222 | 731.95% |
| 2022-02-12 | $1407.42 | N/A | $71,305 | N/A |
Listed by: Toie Harp • Coldwell Banker Apex, REALTORS Cleburne
Mls Name: NTREIS
Mls ID: #20727775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
