1514 Ellis DrPass ChristianMS39571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pass Christian at 1514 Ellis Dr, Pass Christian, MS, 39571 uses $119,340 cash to close to unlock $276/yr annual cash flow and $23/mo monthly cash flow. Total monthly income runs $2,226/mo, and a $1,762/mo payment keeps the spread at $23/mo. Purchase price stands at $360,000, and rental yield measures 7.42% with $2,226/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 103.98% and total cumulative return in cash records $124,089. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,226/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2007
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39571, Pass Christian, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,179 (100%) |
| Owner Occupied HU | 4,919 (68.5%) |
| Renter Occupied HU | 1,098 (15.3%) |
| Vacant Housing Units | 1,162 (16.2%) |
| Median Home Value | $274,744 |
| Average Home Value | $319,297 |
Housing Distribution
Address Breakdown
Residential
6,918
Single Family
6,702
Multi-Family
216
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elijah H Lewis • Infinity Realty Group, LLC
Mls Name: MLS United
Mls ID: #4133344