The Rhett Plan, River Hills, Gulfport, MS, 39503 | $586/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

18041 Tiffany Renee Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1710 sft

Lasalle V H Plan, Crystal Lake, Gulfport, MS, 39503

3 Bed
2 Bath
1615 sft

10559 Roundhill Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1580 sft

395 Felicity St, Bay Saint Louis, MS, 39520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at The Rhett Plan, River Hills, Gulfport, MS, 39503 offers a 9.63% rental yield on a $306,900 purchase with $2,464/mo rent. Total monthly income registers $2,464/mo, and a $1,502/mo payment leaves $586/mo available for distribution. Annual cash flow reaches $7,033/yr on $101,737 to close, and return on cash invested stands at 26.82% in year one. Equity gained on principal adds $1,980/yr while 5% annual appreciation supports $84,791 over five years. Portfolio math shows five-year ROI at 139.85% and total cumulative return in cash at $142,278. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,464/mo property income against a $1,502/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA