1514 17th St NW APT B6, Washington, DC, 20036 | $316/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1514 17th St NW APT B6, Washington, DC, 20036 | $316/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
3 Bath
1649 sft

12856 Silvia Loop, Woodbridge, VA, 22192

- Bed
1 Bath
546 sft

4600 S Four Mile Run Dr APT 1139, Arlington, VA, 22204

1 Bed
1 Bath
708 sft

301 N Beauregard St APT 1210, Alexandria, VA, 22312

- Bed
- Bath
550 sft

2059 Huntington Ave APT 1002, Alexandria, VA, 22303

Nearby investment properties with comparable prices

2 Bed
1 Bath
849 sft

2600 Indian Dr APT 2B, Alexandria, VA, 22303

1 Bed
1 Bath
780 sft

5565 Columbia Pike APT 210, Arlington, VA, 22204

1 Bed
1 Bath
761 sft

527 N Armistead St APT T3, Alexandria, VA, 22312

1 Bed
1 Bath
690 sft

5000 Columbia Pike APT 2, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1514 17th St NW APT B6, Washington, DC, 20036 offers a 9.02% rental yield on a $189,999 purchase with $1,428/mo rent. Total monthly income registers $1,428/mo, and a $930/mo payment leaves $316/mo available for distribution. Annual cash flow reaches $3,791/yr on $62,985 to close, and return on cash invested stands at 25.93% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,493 over five years. Portfolio math shows five-year ROI at 134.68% and total cumulative return in cash at $84,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,428/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1917

N/A lot

$N/A/sqft

No HOA

More details about the property

Stunning studio unit in the pet-friendly Copley Plaza located in the heart of Dupont. With all utilities and property taxes included in the monthly coop fee plus no underlying mortgage or special assessments, this unit is a fantastic value. Enter this unit's bright and airy main living area with fresh paint, new updated flooring, and new ceiling tiles all replaced in June 2025. The kitchen features updated white cabinetry with under-cabinet lighting, stainless steel appliances, and gas cookinga stylish and functional setup for any aspiring chef. Enjoy this beautiful retreat that cleverly maximizes space and functionality, providing an ideal setting to call home. The main living area is generously sized, accommodating a bed, living room set, and breakfast area, with the flexibility to tailor the space to your preferences. A walk-in closet and full bath with tub/shower combo complete this unit. Enjoy community amenities that elevate everyday living, including a spectacular rooftop deck with postcard-worthy views and a laundry room conveniently located on the same floor. Parking and extra storage of various sizes may be available for rent. Low coop fee includes all utilities, property taxes, internet, trash, on-site manager, welcoming lobby, and common area maintenance. Perfectly positioned just moments to Dupont Metro, shops, restaurants, nightlife, and the energy of Dupont, Logan Circle, and Downtown, this charming studio combines comfort, convenience, and unbeatable location. Dont miss it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20036, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,592 (100%)
Owner Occupied HU	1,131 (24.6%)
Renter Occupied HU	2,781 (60.6%)
Vacant Housing Units	680 (14.8%)
Median Home Value	$531,985
Average Home Value	$695,480