1511 Emily St, Bainbridge, GA, 39819 | $385/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1150 sft

201 Green Shade Rd, Bainbridge, GA, 39819

- Bed
1 Bath
1452 sft

1202 Tallahassee Rd, Bainbridge, GA, 39819

4 Bed
2 Bath
1848 sft

95 Waters Edge Ln, Havana, FL, 32333

4 Bed
3 Bath
3649 sft

9778 Florida Georgia Hwy, Havana, FL, 32333

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

287 Cloverleaf Cir, Bainbridge, GA, 39817

3 Bed
2 Bath
1425 sft

2005 Charleston Pl, Bainbridge, GA, 39817

3 Bed
2 Bath
1612 sft

124 Hillcrest Dr, Bainbridge, GA, 39817

4 Bed
2 Bath
2015 sft

638 Pine Hill Rd, Bainbridge, GA, 39817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 1511 Emily St, Bainbridge, GA, 39819 uses $84,864 cash to close to unlock $4,619/yr annual cash flow and $385/mo monthly cash flow. Total monthly income runs $1,943/mo, and a $1,253/mo payment keeps the spread at $385/mo. Purchase price stands at $256,000, and rental yield measures 9.11% with $1,943/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $70,728 over five years. Five-year ROI reaches 131.88% and total cumulative return in cash records $111,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,943/mo property income covering a $1,253/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.34 Acres lot

$N/A/sqft

No HOA