638 Pine Hill Rd, Bainbridge, GA, 39817 | $677/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1567 sft

1545 Phillipsburg Rd, Colquitt, GA, 39837

3 Bed
2 Bath
1650 sft

8288 Spring Creek Dr, Donalsonville, GA, 39845

3 Bed
2 Bath
1560 sft

187 River Oaks Rd, Bainbridge, GA, 39817

2 Bed
2 Bath
16 sft

2915 Sunset Dr, Donalsonville, GA, 39845

Nearby investment properties with comparable prices

3 Bed
2 Bath
1148 sft

142 Eddie Avery Rd, Climax, GA, 39834

3 Bed
2 Bath
1230 sft

1000 E Gate Dr, Bainbridge, GA, 39817

2 Bed
2 Bath
1056 sft

125 John Sam Rd, Bainbridge, GA, 39817

3 Bed
2 Bath
1500 sft

154 Peter St, Colquitt, GA, 39837

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bainbridge at 638 Pine Hill Rd, Bainbridge, GA, 39817 priced at $219,900 pairs $2,015/mo rent with $677/mo cash flow after a $1,076/mo payment. Total monthly income equals $2,015/mo, and annual cash flow comes to $8,123/yr on $72,897 invested. Return on cash invested is 31.05% in year one, and rental yield stands at 11% on a $219,900 basis. Equity gained on principal adds $1,419/yr, and 5% annual appreciation accumulates to $60,754 by year five. Five-year ROI measures 162.46% and total cumulative return in cash reaches $118,432. For financing, Ziffy Mortgage’s DSCR program evaluates $2,015/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1955

3 Acres lot

$N/A/sqft

No HOA