1000 E Gate DrBainbridgeGA39817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bainbridge at 1000 E Gate Dr, Bainbridge, GA, 39817 listed at $189,000 pairs $1,636/mo rent with a $925/mo payment to leave $486/mo cash flow. Total monthly income runs $1,636/mo, and annual cash flow reaches $5,829/yr on $62,654 cash to close. Return on cash invested measures 29.21% in year one, and rental yield registers 10.39% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 152.61% and total cumulative return in cash totals $95,614. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,636/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Willis Miller • Premier Group Realty
Mls Name: Southwest Georgia MLS
Mls ID: #14086
Disclaimer: Copyright Southwest Georgia Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.