Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sardis at 1502 Adams Rd, Sardis, MS, 38666 generates $2,323/mo in rent and, after a $1,463/mo payment, leaves $490/mo in cash flow. Total monthly income is $2,323/mo, and annual cash flow is $5,877/yr on $99,119 invested. Return on cash invested sits at 25.84% in year one, and rental yield is 9.32% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 134.56% and total cumulative return in cash sums $133,378. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,323/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
2 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $299,000 |
| 2024-10-21 | Pending sale | $299,000 |
| 2024-10-09 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $2049.69 | 1.65% | $23,329 | N/A |
| 2022-11-11 | $2016.45 | -0.78% | $23,329 | N/A |
| 2021-11-11 | $2032.28 | -20.55% | $23,329 | 4.64% |
Listed by: Judi Ferguson • Capstone Realty Services
Mls Name: MLS United
Mls ID: #4087446
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.
