








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Coldwater at 451 Peyton Rd, Coldwater, MS, 38618 at $210,000 posts ROI 31.85% with $693/mo cash flow from $1,978/mo rent. Total monthly income equals $1,978/mo, and annual cash flow records $8,313/yr on $69,615 to close. Return on cash invested measures 31.85% and rental yield reads 11.3% at the current $210,000. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 by year five. Five-year ROI prints 166.8% and total cumulative return in cash totals $116,116.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,978/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1920
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38618, Coldwater, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,095 (100%) |
| Owner Occupied HU | 3,730 (73.2%) |
| Renter Occupied HU | 781 (15.3%) |
| Vacant Housing Units | 584 (11.5%) |
| Median Home Value | $221,245 |
| Average Home Value | $229,432 |
Residential
4,953
Single Family
4,929
Multi-Family
24
Businesses
185
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $210,000 |
| 2024-10-04 | Pending sale | $210,000 |
| 2024-08-29 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $1316.66 | 0.43% | $8,005 | N/A |
| 2022-01-29 | $1310.98 | -2.90% | $8,005 | N/A |
| 2021-01-29 | $1350.12 | -1.36% | $8,005 | 5.30% |



Listed by: Vernon Jackson • Capstone Realty Services
Mls Name: MLS United
Mls ID: #4089924
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.