150 Debuys Rd, Biloxi, MS, 39531 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1032 sft

108 Sunhaven Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1668 sft

116 Braeburn Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1435 sft

1812 Burnt Oak Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1650 sft

10217 Willow Leaf Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1687 sft

321 Woodcrest Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1525 sft

14582 Marmon, Gulfport, MS, 39503

3 Bed
2 Bath
1525 sft

14572 Marmon Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1805 sft

12413 Hanover Dr, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Biloxi at 150 Debuys Rd, Biloxi, MS, 39531 listed at $284,900 pairs $2,040/mo rent with a $1,394/mo payment to leave $166/mo cash flow. Total monthly income runs $2,040/mo, and annual cash flow reaches $1,992/yr on $94,444 cash to close. Return on cash invested measures 22.02% in year one, and rental yield registers 8.59% at a $284,900 basis. Equity gained on principal adds $1,838/yr, and annual property appreciation at 5% supports $78,713 by year five. Five-year ROI tracks 114.64% and total cumulative return in cash totals $108,275. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,040/mo property income relative to a $1,394/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2024

2,178 sqft lot

$N/A/sqft

$131 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39531, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,384 (100%)
Owner Occupied HU	3,237 (31.2%)
Renter Occupied HU	5,546 (53.4%)
Vacant Housing Units	1,601 (15.4%)
Median Home Value	$243,911
Average Home Value	$297,810