10217 Willow Leaf Dr, Gulfport, MS, 39503 | $81/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
2260 sft

7616 Newton Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1340 sft

26116 Quail Ridge Cir, Perkinston, MS, 39573

4 Bed
2 Bath
1607 sft

213 Clower Ave, Long Beach, MS, 39560

4 Bed
3 Bath
1464 sft

511 E Old Pass Rd, Long Beach, MS, 39560

Nearby investment properties with comparable prices

3 Bed
3 Bath
1736 sft

1009 Herlihy St, Waveland, MS, 39576

3 Bed
3 Bath
1537 sft

12300 Sinclair Dr, Gulfport, MS, 39503

3 Bed
3 Bath
1537 sft

12298 Sinclair Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1535 sft

12296 Sinclair Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10217 Willow Leaf Dr, Gulfport, MS, 39503 earns $81/mo cash flow from $1,734/mo rent with a $1,248/mo payment. Total monthly income totals $1,734/mo, and annual cash flow totals $977/yr on $84,533 capital. ROI tracks 21.06% on current figures, and rental yield reads 8.16% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 109.47% and total cumulative return in cash sums $92,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,734/mo property income instead of your personal income.

Single Family

Built in 2020

7,405 sqft lot

$N/A/sqft

$130 semi-annually HOA