15 Willet CtWallaceCA95254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wallace at 15 Willet Ct, Wallace, CA, 95254 priced at $465,000 pairs $3,078/mo rent with $32/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,078/mo, and annual cash flow comes to $387/yr on $154,148 invested. Return on cash invested is 20.16% in year one, and rental yield stands at 7.94% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 104.68% and total cumulative return in cash reaches $161,363. For financing, Ziffy Mortgage’s DSCR program evaluates $3,078/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
$42 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95254, Wallace, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 179 (100%) |
| Owner Occupied HU | 126 (70.4%) |
| Renter Occupied HU | 47 (26.3%) |
| Vacant Housing Units | 6 ( 3.4%) |
| Median Home Value | $591,463 |
| Average Home Value | $585,397 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A