15 Closs DriveRhinebeckNY12572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rhinebeck at 15 Closs Drive, Rhinebeck, NY, 12572 generates $5,052/mo in rent and, after a $3,328/mo payment, leaves $512/mo in cash flow. Total monthly income is $5,052/mo, and annual cash flow is $6,138/yr on $223,687 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 8.92% on a $679,900 entry. Equity gained on principal adds $4,387/yr, while 5% annual appreciation builds toward $187,844 over five years. Five-year ROI reaches 118.98% and total cumulative return in cash sums $266,153. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,052/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12572, Rhinebeck, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,671 (100%) |
| Owner Occupied HU | 2,968 (63.5%) |
| Renter Occupied HU | 1,112 (23.8%) |
| Vacant Housing Units | 591 (12.7%) |
| Median Home Value | $595,588 |
| Average Home Value | $661,391 |
Housing Distribution
Address Breakdown
Residential
4,304
Single Family
4,046
Multi-Family
258
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices