1793 Route 213EsopusNY12487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Esopus at 1793 Route 213, Esopus, NY, 12487 listed at $349,364 pairs $4,310/mo rent with a $1,710/mo payment to leave $1,977/mo cash flow. Total monthly income runs $4,310/mo, and annual cash flow reaches $23,724/yr on $115,814 cash to close. Return on cash invested measures 40.39% in year one, and rental yield registers 14.8% at a $349,364 basis. Equity gained on principal adds $2,254/yr, and annual property appreciation at 5% supports $96,523 by year five. Five-year ROI tracks 213.33% and total cumulative return in cash totals $247,062. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,310/mo property income relative to a $1,710/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12487, Ulster Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,551 (100%) |
| Owner Occupied HU | 934 (60.2%) |
| Renter Occupied HU | 447 (28.8%) |
| Vacant Housing Units | 170 (11.0%) |
| Median Home Value | $452,030 |
| Average Home Value | $483,892 |
Housing Distribution
Address Breakdown
Residential
1,204
Single Family
1,139
Multi-Family
65
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices