15 Bacon St UNIT 2, Waltham, MA, 02451 | 7.44% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1117 sft

235 Cambridge St UNIT 102, Burlington, MA, 01803

3 Bed
3 Bath
1755 sft

26 Marshall St #26R, Somerville, MA, 02145

2 Bed
1 Bath
1158 sft

73 Dent St FLOOR 1, West Roxbury, MA, 02132

2 Bed
2 Bath
957 sft

1487-1487 Centre St #1, West Roxbury, MA, 02132

Nearby investment properties with comparable prices

3 Bed
1 Bath
1232 sft

38 Turner Rd, Holliston, MA, 01746

4 Bed
2 Bath
1901 sft

56 Roy Ave, Holliston, MA, 01746

4 Bed
2 Bath
1795 sft

26 Longfellow St, Dorchester, MA, 02122

3 Bed
1 Bath
1400 sft

48 Arlington Rd FLOOR 2, Woburn, MA, 01801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 15 Bacon St UNIT 2, Waltham, MA, 02451 earns from $4,141/mo rent with a $3,268/mo payment. Total monthly income totals $4,141/mo. ROI tracks 19.15% on current figures, and rental yield reads 7.44% at a $667,600 purchase. Equity gained on principal adds $4,308/yr, and 5% annual appreciation supports $184,446 over five years. Five-year ROI reaches 99.07% and total cumulative return in cash sums $217,591. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,141/mo property income instead of your personal income.

Condo

Built in 2003

N/A lot

$N/A/sqft

$100 monthly HOA