26 Longfellow St, Dorchester, MA, 02122 | $385/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1400 sft

464 Place Ln, Woburn, MA, 01801

2 Bed
1 Bath
792 sft

249 Lake St, Waltham, MA, 02451

1 Bed
1 Bath
612 sft

19 Winchester St APT 110, Brookline, MA, 02446

2 Bed
2 Bath
1380 sft

6 Tilden Ave, Scituate, MA, 02066

Nearby investment properties with comparable prices

2 Bed
1 Bath
1209 sft

85-85 B St #13-85B, Boston, MA, 02127

2 Bed
1 Bath
936 sft

2104 Hockley Dr #2104, Hingham, MA, 02043

3 Bed
1 Bath
1384 sft

15 Pratt St, Brockton, MA, 02302

2 Bed
2 Bath
953 sft

28 Mechanic St, Beverly, MA, 01915

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 26 Longfellow St, Dorchester, MA, 02122 generates $3,964/mo in rent and, after a $2,779/mo payment, leaves $385/mo in cash flow. Total monthly income is $3,964/mo, and annual cash flow is $4,624/yr on $186,806 invested. Return on cash invested sits at 22.54% in year one, and rental yield is 8.38% on a $567,800 entry. Equity gained on principal adds $3,664/yr, while 5% annual appreciation builds toward $156,873 over five years. Five-year ROI reaches 117.06% and total cumulative return in cash sums $218,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,964/mo property income rather than buyer’s personal income.

Single Family

Built in 1915

3,484 sqft lot

$N/A/sqft

No HOA