Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1476 Highland Park Cir, Granbury, TX, 76048 with 5% annual appreciation on a $419,000 basis while $3,170/mo rent supports operations. Total monthly income totals $3,170/mo and a $2,051/mo payment preserves $87/mo for cash returns. Annual cash flow comes to $1,042/yr on $138,899 deployed, and return on cash invested reaches 20.66% in year one. Equity gained on principal adds $2,704/yr, and five-year appreciation sums $115,762 alongside rental yield of 9.08%. Five-year ROI measures 108.4% and total cumulative return in cash totals $150,569.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,170/mo property income versus a $2,051/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
7,230 sqft lot
$N/A/sqft
$95 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $419,000 |
| 2024-11-26 | Listing removed | $449,500 |
| 2024-07-21 | Price change | $449,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7057.90 | 43.26% | $445,530 | -7.68% |
| 2023-02-12 | $4926.64 | -21.03% | $482,600 | 20.34% |
| 2022-02-12 | $6238.68 | 30.49% | $401,040 | 59.05% |
Listed by: Debbie Roberts • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20837693
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
