676 Capstone CirGranburyTX76048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granbury at 676 Capstone Cir, Granbury, TX, 76048 offers $3,006/mo rent that, after a $1,751/mo payment, leaves $462/mo cash flow. Total monthly income is $3,006/mo, and annual cash flow is $5,544/yr on $118,594 cash. Return on cash invested measures 24.58% in year one, and rental yield stands at 10.08% at a $357,750 entry. Equity gained on principal adds $2,309/yr while 5% annual appreciation compounds into $98,840 by year five. Five-year ROI records 129.1% and total cumulative return in cash reaches $153,107. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,006/mo property income versus a $1,751/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices