13404 Gitty Up Cir, Cresson, TX, 76035 | 6.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1744 sft

124 Holly Oak Dr, Weatherford, TX, 76087

3 Bed
2 Bath
1164 sft

1852 Woodhall Way, Fort Worth, TX, 76134

4 Bed
2 Bath
1456 sft

3303 Brazos River Dr, Granbury, TX, 76048

2 Bed
1 Bath
1013 sft

7428 Llano Ave, Fort Worth, TX, 76116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1260 sft

1117 Calamian Dr, Crowley, TX, 76036

4 Bed
2 Bath
1720 sft

965 Prestonwood Ln, Cleburne, TX, 76031

4 Bed
2 Bath
1720 sft

965 Prestonwood Ln, Keene, TX, 76031

3 Bed
2 Bath
1474 sft

4040 Twinleaf Dr, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,680/mo, and a $1,492/mo payment. Purchase price stands at $304,900, and rental yield measures 6.61% with $1,680/mo rent. Return on cash invested shows 14.12% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 73.04% and total cumulative return in cash records $73,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $1,492/mo payment rather than investor’s personal income.

Single Family

Built in 2024

5,998 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,204 (100%)
Owner Occupied HU	812 (67.4%)
Renter Occupied HU	266 (22.1%)
Vacant Housing Units	126 (10.5%)
Median Home Value	$460,902
Average Home Value	$528,048