Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 1465 Johnson Rd, Macon, GA, 31220 generates $2,378/mo in rent and, after a $1,364/mo payment, leaves $682/mo in cash flow. Total monthly income is $2,378/mo, and annual cash flow is $8,184/yr on $92,356 invested. Return on cash invested sits at 28.77% in year one, and rental yield is 10.24% on a $278,600 entry. Equity gained on principal adds $1,798/yr, while 5% annual appreciation builds toward $76,972 over five years. Five-year ROI reaches 150.22% and total cumulative return in cash sums $138,733. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,378/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listing removed | $284,549 |
| 2025-05-13 | Listed for sale | $284,549 |
| 2002-08-22 | Sold | $144,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1485.32 | 37.79% | $67,443 | N/A |
| 2023-10-24 | $1077.93 | -47.07% | $67,443 | 2.46% |
| 2022-10-24 | $2036.62 | 7.29% | $65,826 | 15.58% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
