14551 N Harback RoadKeenesburgCO80643
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play14551 N Harback Road, Keenesburg, CO, 80643 in Keenesburg is priced for appreciation, not yield. Rental yield 4.79%. At $870,000 with a 4.79% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $240,365 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.89) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $225,661.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.0% |
| Monthly Cash Flow | $(1,599) | $300 |
City averages based on Keenesburg market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,472 |
| Total Monthly Debt Service | $4,724 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
40.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80643, Keenesburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,712 (100%) |
| Owner Occupied HU | 1,405 (82.1%) |
| Renter Occupied HU | 230 (13.4%) |
| Vacant Housing Units | 77 ( 4.5%) |
| Median Home Value | $603,665 |
| Average Home Value | $639,589 |
Housing Distribution
Address Breakdown
Residential
1,578
Single Family
1,578
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
40.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80643, Keenesburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,712 (100%) |
| Owner Occupied HU | 1,405 (82.1%) |
| Renter Occupied HU | 230 (13.4%) |
| Vacant Housing Units | 77 ( 4.5%) |
| Median Home Value | $603,665 |
| Average Home Value | $639,589 |
Housing Distribution
Address Breakdown
Residential
1,578
Single Family
1,578
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Johnson • Kelly Right Real Estate of Colorado
Mls Name: REcolorado
Mls Provider:
Mls ID: #7390965
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)