








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,473/mo, and a $2,124/mo payment. Purchase price stands at $434,000, and rental yield measures 6.84% with $2,473/mo rent. Return on cash invested shows 18.02% in year one, and 5% annual appreciation builds toward $119,906 over five years. Five-year ROI reaches 92.77% and total cumulative return in cash records $133,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,473/mo property income covering a $2,124/mo payment rather than investor’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,199 (100%) |
| Owner Occupied HU | 17,677 (65.0%) |
| Renter Occupied HU | 8,174 (30.1%) |
| Vacant Housing Units | 1,348 ( 5.0%) |
| Median Home Value | $493,091 |
| Average Home Value | $533,723 |
Residential
27,137
Single Family
15,766
Multi-Family
11,371
Businesses
453
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kisha Martin-Burney • Compass
Mls Name: Bright MLS
Mls ID: #MDMC2194734