744 Upsal St SEWashingtonDC20032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 744 Upsal St SE, Washington, DC, 20032 priced at $305,000 converts $2,102/mo rent into $317/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,102/mo, and annual cash flow totals $3,801/yr on $101,108 invested. Return on cash invested prints 23.67% in year one, and rental yield reads 8.27% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 122.58% and total cumulative return in cash sums $123,934. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,102/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Single Family
Built in 1947
2,918 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20032, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,337 (100%) |
| Owner Occupied HU | 3,531 (20.4%) |
| Renter Occupied HU | 11,934 (68.8%) |
| Vacant Housing Units | 1,872 (10.8%) |
| Median Home Value | $384,817 |
| Average Home Value | $494,903 |
Housing Distribution
Address Breakdown
Residential
16,634
Single Family
9,520
Multi-Family
7,114
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DANA WEBB • HomeSmart
Mls Name: Bright MLS
Mls ID: #DCDC2209448