Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Concan at 1450 Mountain Valley Dr, Concan, TX, 78838 priced at $1,231,417 converts $5,700/mo rent into after a $6,027/mo obligation. Total monthly income equals $5,700/mo. Return on cash invested prints 11.18% in year one, and rental yield reads 5.55% against a $1,231,417 entry. Equity gained on principal adds $7,946/yr, while 5% annual appreciation compiles into $340,218 by year five. Five-year ROI reaches 57.16% and total cumulative return in cash sums $228,047. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,700/mo property income covering a $6,027/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78838, Concan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 245 (100%) |
| Owner Occupied HU | 111 (45.3%) |
| Renter Occupied HU | 14 ( 5.7%) |
| Vacant Housing Units | 120 (49.0%) |
| Median Home Value | $386,111 |
| Average Home Value | $435,766 |
Residential
58
Single Family
58
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $1,100,000 |
| 2025-01-01 | Listed for sale | $1,100,000 |
| 2024-08-17 | Listing removed | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $18770.49 | 976.44% | $1,231,417 | 994.59% |
| 2023-10-08 | $1743.75 | 20.39% | $112,500 | 38.04% |
| 2022-10-08 | $1448.43 | 105.40% | $81,500 | 122.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
