14431 S Swan RdGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gulfport at 14431 S Swan Rd, Gulfport, MS, 39503 offers a 9.92% rental yield on a $405,900 purchase with $3,356/mo rent. Total monthly income registers $3,356/mo, and a $1,987/mo payment leaves $872/mo available for distribution. Annual cash flow reaches $10,461/yr on $134,556 to close, and return on cash invested stands at 27.68% in year one. Equity gained on principal adds $2,619/yr while 5% annual appreciation supports $112,143 over five years. Portfolio math shows five-year ROI at 144.44% and total cumulative return in cash at $194,348. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,356/mo property income against a $1,987/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.55 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Siemiontkowski • D R Horton
Mls Name: MLS United
Mls ID: #4128763
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.