10457 Landon Meadows Dr, Gulfport, MS, 39503 | $469/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1887 sft

300 Beaver Dam Rd, Perkinston, MS, 39573

3 Bed
2 Bath
1892 sft

14071 Duckworth Rd, Gulfport, MS, 39503

Investment Property+ 1 more

3 Bed
2 Bath
1310 sft

10002 Oliver St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1890 sft

8 E 52nd St, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1672 sft

17431 Willow Cv, Saucier, MS, 39574

3 Bed
2 Bath
1672 sft

18405 Springhill Dr, Saucier, MS, 39574

3 Bed
2 Bath
1656 sft

1300 Redfish Dr, Gulfport, MS, 39507

3 Bed
2 Bath
1820 sft

17401 Willow Cv, Saucier, MS, 39574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10457 Landon Meadows Dr, Gulfport, MS, 39503 offers a 9.09% rental yield on a $345,150 purchase with $2,614/mo rent. Total monthly income registers $2,614/mo, and a $1,689/mo payment leaves $469/mo available for distribution. Annual cash flow reaches $5,626/yr on $114,417 to close, and return on cash invested stands at 24.83% in year one. Equity gained on principal adds $2,227/yr while 5% annual appreciation supports $95,359 over five years. Portfolio math shows five-year ROI at 129.24% and total cumulative return in cash at $147,867. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,614/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.27 Acres lot

$N/A/sqft

$400 annually HOA