300 Beaver Dam RdPerkinstonMS39573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perkinston at 300 Beaver Dam Rd, Perkinston, MS, 39573 priced at $319,999 pairs $2,221/mo rent with $263/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,221/mo, and annual cash flow comes to $3,156/yr on $106,080 invested. Return on cash invested is 22.88% in year one, and rental yield stands at 8.33% on a $319,999 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 118.69% and total cumulative return in cash reaches $125,907. For financing, Ziffy Mortgage’s DSCR program evaluates $2,221/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39573, Perkinston, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,089 (100%) |
| Owner Occupied HU | 3,122 (76.4%) |
| Renter Occupied HU | 482 (11.8%) |
| Vacant Housing Units | 485 (11.9%) |
| Median Home Value | $216,438 |
| Average Home Value | $274,512 |
Housing Distribution
Address Breakdown
Residential
3,716
Single Family
3,714
Multi-Family
2
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica F Lee • Coastal Realty Group
Mls Name: MLS United
Mls ID: #4124187
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.