Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1441 Eagle Nest Dr, Azle, TX, 76020 listed at $270,800 pairs $2,532/mo rent with a $1,325/mo payment to leave $600/mo cash flow. Total monthly income runs $2,532/mo, and annual cash flow reaches $7,202/yr on $89,770 cash to close. Return on cash invested measures 27.93% in year one, and rental yield registers 11.22% at a $270,800 basis. Equity gained on principal adds $1,747/yr, and annual property appreciation at 5% supports $74,817 by year five. Five-year ROI tracks 147.15% and total cumulative return in cash totals $132,096. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,532/mo property income relative to a $1,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $275,000 |
| 2025-09-19 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $4573.09 | 8.24% | $264,166 | -3.10% |
| 2023-10-23 | $4224.77 | -20.77% | $272,631 | 17.11% |
| 2022-10-23 | $5332.60 | -1.64% | $232,796 | 13.14% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
