Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burton at 14400 Highway 290 W, Burton, TX, 77835 generates $6,132/mo in rent and, after a $2,692/mo payment, leaves $2,221/mo in cash flow. Total monthly income is $6,132/mo, and annual cash flow is $26,650/yr on $180,950 invested. Return on cash invested sits at 34.79% in year one, and rental yield is 13.38% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 183.82% and total cumulative return in cash sums $332,626. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,132/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
7.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77835, Burton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,629 (100%) |
| Owner Occupied HU | 936 (57.5%) |
| Renter Occupied HU | 165 (10.1%) |
| Vacant Housing Units | 528 (32.4%) |
| Median Home Value | $514,925 |
| Average Home Value | $598,670 |
Residential
1,050
Single Family
1,050
Multi-Family
0
Businesses
77
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-13 | $2030.16 | -8.94% | $479,150 | 19.18% |
| 2021-08-13 | $2229.36 | -63.59% | $402,050 | 4.56% |
| 2020-08-13 | $6122.72 | 9.89% | $384,520 | 10.13% |
Listed by: Lilla Blackburn • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #26363043
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
