Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,386/mo, and a $8,198/mo payment. Purchase price stands at $1,675,000, and rental yield measures 3.86% with $5,386/mo rent. Return on cash invested shows 5.91% in year one, and 5% annual appreciation builds toward $462,772 over five years. Five-year ROI reaches 28.91% and total cumulative return in cash records $156,870. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,386/mo property income covering a $8,198/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8.74 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-04-16 | Listed for sale | $1,675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-13 | $6952.94 | -4.99% | $539,590 | 10.00% |
| 2021-08-13 | $7318.02 | 11.22% | $490,530 | 14.43% |
| 2020-08-13 | $6579.97 | -1.12% | $428,660 | -0.83% |
Listed by: Lindi Braddock • Coldwell Banker Properties Unlimited
Mls Name: HAR
Mls Provider:
Mls ID: #41798926
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
